|
Consolidated financial statements of the f. I. L. ABu səhifədəki naviqasiya:
- 37,1% 49,9% 13,0% December 31, 2016 47,9% 36,3% 15,8%
- Business seasonality
- First 6 mth. 2016 First 9 mth. 2016 FY 2016 Core Business Revenue 57,091 141,520 217,794
- EBITDA 8,273 25,973 37,936 41,780 10,143 31,222 49,016 56,824 7,945
- Normalised EBITDA 8,516 27,860 40,938 47,622 11,870 36,572 55,169 67,222 9,672
- Net Financial Position (91,369) (55,632) (30,131) (38,744) (166,344) (188,895) (175,798)
Consolidated Financial Statements of the F.I.L.A. Group
Separate Financial Statements of F.I.L.A. S.p.A.
12
expansion relates to the Central-South American region for Euro 10,533 thousand, up 19.3% (in
particular Mexico, Argentina and Chile), Europe for Euro 6,889 thousand, up 5.5% (in particular
Italy, Russia, Poland, Spain and Greece), North America for Euro 3,913 thousand, up 4.6% (United
States) and Asia for Euro 3,784 thousand (India).
In order to better illustrate F.I.L.A. Group developments, reference should be made to the table below
highlighting revenue compared with the previous year by “ Strategic Segments”.
Other Revenue and Income of Euro 19,652 thousand increased on the previous year Euro 12,442
thousand on the basis of the consolidation of exchange gains on commercial operations of the Daler-
Rowney Lukas Group.
“Operating Costs” of Euro 375,039 thousand increased Euro 140,118 thousand on 2015, due to the
M&A effect stated above. The increase in acquisition and commercial costs in support of higher
revenue was in fact offset by the depreciation of the Mexican and Chinese currencies, savings on air
transport incurred in 2015 to ensure punctual procurement and leaner production at the main Group
facilities.
The normalised “EBITDA” in 2016 of Euro 67,222 thousand therefore improved Euro 19,600
thousand on 2015 (+41.2%, of which +12.8% entirely organic growth), greater therefore than organic
revenue growth (+9.3%).
Amortisation, depreciation & write-downs increased Euro 7,957 thousand, entirely due to the above-
stated M&A effect.
2016 normalised “Net Financial Charges” were Euro 1,329 thousand higher due to increased
“acquisition financing” charges, in part offset by lower financial charges for the South American and
Chinese companies following the weakening of the respective currencies.
37,1%
49,9%
13,0%
December 31, 2016
47,9%
36,3%
15,8%
December 31, 2015
Pencils (coloured and graphite)
Other creativity instruments
Office, Industrial and other
Consolidated Financial Statements of the F.I.L.A. Group
Separate Financial Statements of F.I.L.A. S.p.A.
13
Group “Income taxes” amounted to Euro 16,211 thousand, with the effective tax rate reducing on the
comparative period. The tax benefits stemmed from the use of prior tax losses of the parent,
principally for the revaluation of market warrants and the use of the “ACE” assessable tax base.
Excluding the non-controlling interest result, the F.I.L.A. Group normalised net profit in 2016 was
Euro 28,225 thousand, compared to Euro 24,788 thousand in the previous year.
Consolidated Financial Statements of the F.I.L.A. Group
Separate Financial Statements of F.I.L.A. S.p.A.
14
Business seasonality
The Group’s operations are affected by business seasonality, as reflected in the consolidated results.
The breakdown of the income statement by quarter highlights the concentration of sales in the second
and third quarters for the “schools’ campaign”. Specifically, in June significant sales are made
through the “ school suppliers” traditional channel and in August through the “ retailers” channel.
The key financial highlights for 2016 and 2015 are reported below.
Euro thousands
First 3 mth.
2015
First 6 mth.
2015
First 9 mth.
2015
FY 2015
First 3 mth.
2016
First 6 mth.
2016
First 9 mth.
2016
FY 2016
First 3 mth.
2016
First 6 mth.
2016
First 9 mth.
2016
FY 2016
Core Business Revenue
57,091
141,520
217,794
275,333
82,896
201,514
309,312
422,609
61,578
149,506
226,649
289,280
Full year portion
20.74%
51.40%
79.10%
100.00%
19.62%
47.68%
73.19%
100.00%
21.29%
51.68%
78.35%
100.00%
EBITDA
8,273
25,973
37,936
41,780
10,143
31,222
49,016
56,824
7,945
25,590
39,332
44,302
% core business revenue
14.49%
18.35%
17.42%
15.17%
12.24%
15.49%
15.85%
13.45%
12.90%
17.12%
17.35%
15.31%
Full year portion
19.80%
62.17%
90.80%
100.00%
17.85%
54.94%
86.26%
100.00%
17.93%
57.76%
88.78%
100.00%
Normalised EBITDA
8,516
27,860
40,938
47,622
11,870
36,572
55,169
67,222
9,672
30,766
45,147
52,568
% core business revenue
14.92%
19.69%
18.80%
17.30%
14.32%
18.15%
17.84%
15.91%
15.71%
20.58%
19.92%
18.17%
Full year portion
17.88%
58.50%
85.96%
100.00%
17.66%
54.41%
82.07%
100.00%
18.40%
58.53%
85.88%
100.00%
Net Financial Position
(91,369)
(55,632)
(30,131)
(38,744)
(166,344)
(188,895)
(175,798)
(223,437)
NA
NA
NA
NA
2015
2016
2016 -
LIKE-FOR-LIKE CONSOL. SCOPE
(1)
2016 at like-for-like consolidation scope. Figures net of the contribution of the Daler-Rowney Lukas Group, Writefine Products Private Limited, Pioneer Products Stationary Ltd, the St. Cuthberts Group
and the Canson Group
Dostları ilə paylaş: |
|
|