Consolidated Financial Statements of the F.I.L.A. Group
Separate Financial Statements of F.I.L.A. S.p.A.
200
The regional breakdown of trade receivables (by customers) are illustrated in the table below:
Euro thousands
December 31, 2016
December 31, 2015
Change
Europe
11,869
13,593
(1,724)
Asia
363
510
(147)
Rest of the World
96
-
96
Third parties
12,328
14,103
(1,775)
Note 8.B - TRADE RECEIVABLES THIRD PARTIES - REGIONAL BREAKDOWN
The changes in the doubtful debt provision to cover difficult recovery positions are illustrated in the
table below.
Euro thousands
Doubtful debt
provision
December 31, 2015
1,572
Provisions
603
Utilisations
(155)
December 31, 2016
2,020
Change
448
Note 8.C - CHANGES IN DOUBTFUL DEBT PROVISION
“Tax Receivables” includes V.A.T. and other local taxes other than corporation taxes.
Current tax receivables amount to Euro 929 thousand at December 31, 2016 (Euro 1,821 thousand at
December 31, 2015) and includes VAT receivables at December 31, 2016, as well as tax credits
arising from the reimbursement request for IRES relating to IRAP on labour costs in previous years.
“Other Receivables” includes personnel and social security receivables and payments on account to
suppliers. At December 31, 2016 the account amounted to Euro 505 thousand (Euro 547 thousand at
December 31, 2015).
The book value of “Other Receivables” represents the “fair value” at the reporting date.
All of the above receivables are due within 12 months.
Consolidated Financial Statements of the F.I.L.A. Group
Separate Financial Statements of F.I.L.A. S.p.A.
201
Note 9 - Cash and Cash Equivalents
“Cash and Cash Equivalents” at December 31, 2016 amount to Euro 19,193 thousand (Euro 1,139
thousand at December 31, 2015).
The breakdown and comparison with the previous year is illustrated in the table below.
Euro thousands
Bank and Post
Office Deposits
Cash in hand and
similar
Cheques
Total
December 31, 2015
1,128
11
0
1,139
December 31, 2016
19,172
8
13
19,193
Change
18,044
(3)
13
18,054
Note 9.A - CASH AND CASH EQUIVALENTS
"Bank and Postal Office Deposits" consist of temporary liquidity positions as part of treasury
management and concern the ordinary current account of F.I.L.A. S.p.A., in addition to the drawdown
of the credit line (“Revolving Original Facility”) of Euro 10,000 thousand.
The book value approximates the “fair value” at the reporting date.
Bank and postal deposits are remunerated at rates which approximate the Euribor.
There are no bank and postal deposits subject to restrictions.
For comments on cash flows in the year reference should be made to the cash flow statement.
Consolidated Financial Statements of the F.I.L.A. Group
Separate Financial Statements of F.I.L.A. S.p.A.
202
Note 10 - Net Financial Position
The “Net Financial Position” at December 31, 2016 was as follows:
December 31, 2016
December 31, 2015
Change
A
Cash
21
11
10
B
Other cash equivalents
19,172
1,128
18,044
C
Securities held-for-trading
-
-
-
D
Liquidity ( A + B + C)
19,193
1,139
18,054
E
Current financial receivables
45,911
4,147
41,764
F
Current bank payables
(6)
(5,303)
5,297
G
Current portion of non-current debt
(23,268)
-
(23,268)
H
Other current financial payables
(15,598)
(67)
(15,531)
I
Current financial debt ( F + G + H )
(38,872)
(5,370)
(33,502)
J
Net current financial debt (I + E+ D)
26,232
(84)
26,316
K
Non-current bank payables
(188,295)
-
(188,295)
L
Bonds issued
-
-
-
M
Other non-current financial payables
-
-
-
N
Non-current financial debt ( K + L + M )
(188,295)
-
(188,295)
O
Net financial debt (J+N)
(162,063)
(84)
(161,979)
P
Loans issued to third parties
1,200
3,275
(2,075)
Q
Net financial debt (O + P) - F.I.L.A. Group
(160,863)
3,191
(164,054)
Note:
2) At December 31, 2016 there were no transactions with related parties which impacted the net financial debt.
Euro thousands
1) The net financial debt calculated at point “O” complies with Consob Communication DEM/6064293 of July 28, 2006, which excludes non-current financial
assets. Consolidated net financial position
Compared to December 31, 2015 (cash position of Euro 3,191 thousand), the position reduced Euro
164,054 thousand - principally due to:
the generation of net operating cash flows of Euro 12,299 thousand (generation of cash flows
of Euro 549 thousand in 2015), thanks to operating income and strong “Net Working Capital”
management;
net tangible and intangible asset investment of Euro 3,596 thousand (Euro 1,133 thousand in
2015);
the absorption of cash from “Investing Activities” relating to the acquisitions of the Daler-
Rowney Lukas Group, the Canson Group and the company St. Cuthberts in 2016 for a total
absorption of Euro 175,682 thousand;
the absorption of cash from the distribution of dividends to shareholders of Euro 3,710
thousand;
the generation of cash totalling Euro 8,388 thousand from dividends received from
subsidiaries;
the payment of financial charges of Euro 2,436 thousand.
Dostları ilə paylaş: |